Sign in

You're signed outSign in or to get full access.

TI

TEGNA INC (TGNA)·Q1 2024 Earnings Summary

Executive Summary

  • Q1 2024 revenue was $714.3M, down 4% YoY, at the midpoint of guidance; non-GAAP EPS was $0.45, with Adjusted EBITDA of $174.2M (24% margin). Management met quarterly guidance metrics and reaffirmed full-year guidance. Political advertising was stronger YoY, while subscription revenue fell 9% on net subscriber declines and a January distributor disruption .
  • The Board raised the regular quarterly dividend by 10% to $0.125 per share and returned over $100M to shareholders ($82M buybacks; $20M dividends). Net leverage ended at 2.8x with $431M cash; total debt held at $3.1B .
  • Transformation initiatives targeting $90–$100M annualized cost savings exiting 2025 are underway, with early benefits expected in Q2 and sequential OpEx improvement thereafter. Q2 outlook: revenue down low-to-mid single digits YoY and non-GAAP OpEx flat YoY .
  • Premion returned to positive revenue growth (low single digits) driven by local advertisers; integration of Octillion is expected to enhance growth, margin, and product innovation. National advertising remains soft, but local advertising showed positive momentum .
  • Street consensus (S&P Global) data was unavailable today, so beat/miss vs estimates cannot be assessed. Management indicated Q1 was in-line with internal guidance; Q2 political expected to be slightly better sequentially but still back-half-weighted in 2024 .

What Went Well and What Went Wrong

What Went Well

  • Dividend increased 10% and $102M returned to shareholders in Q1, underscoring FCF durability and balance sheet strength: “confidence we have in the durability of our free cash flow” .
  • Transformation initiatives launched to deliver $90–$100M in annualized expense reductions by exit 2025, with sequential OpEx improvements starting in Q2; no significant upfront cost to achieve .
  • Premion returned to positive YoY growth on strong local demand; Octillion integration underway to improve workflow, access to CTV inventory, and margins; programmatic capabilities expanded for political campaigns .

What Went Wrong

  • Subscription revenue fell 9% YoY to $375.3M, driven by net subscriber declines, a January distributor disruption, and a non-recurring year-end adjustment benefit in Q1 2023; underlying trend down mid-single digits .
  • National advertising softness persisted across core linear and Premion, pressuring AMS (-3% YoY to $298.7M) despite resilient local categories (auto, services, restaurants, banking, entertainment) .
  • Adjusted EBITDA margin compressed to 24% from 28% in Q1 2023, reflecting lower subscription profits; adjusted FCF declined to $113.1M vs $140.5M in Q1 2023 .

Financial Results

MetricQ1 2023Q3 2023Q4 2023Q1 2024
Revenue ($USD Millions)$740.3 $713.2 $725.9 $714.3
GAAP Diluted EPS ($)$0.46 $0.48 $0.40 $1.06
Non-GAAP Diluted EPS ($)$0.47 $0.39 $0.43 $0.45
Adjusted EBITDA ($USD Millions)$205.0 $165.9 $177.1 $174.2
Adjusted EBITDA Margin (%)28% 23.3% 24.4% 24%
Operating Income (GAAP) ($USD Millions)$173.6 $134.7 $143.7 $137.6
Total Operating Expenses (GAAP) ($USD Millions)$566.8 $578.6 $582.1 $576.7
Wall Street Consensus (S&P Global)N/AN/AN/AN/A

Note: Street consensus (S&P Global) estimates were unavailable today and therefore not shown or compared.

Segment revenue breakdown:

SegmentQ1 2023Q4 2023Q1 2024
Subscription ($USD Millions)$414.3 $339.3 $375.3
Advertising & Marketing Services ($USD Millions)$307.8 $351.9 $298.7
Political ($USD Millions)$5.3 $22.9 $27.8
Other ($USD Millions)$12.9 $11.8 $12.4

KPIs and Cash/Leverage:

KPIQ3 2023Q4 2023Q1 2024
Cash and Cash Equivalents ($USD Millions)$553 $361 $431
Net Leverage (x)2.61x 2.8x 2.8x
Adjusted Free Cash Flow ($USD Millions)$60.1 $130.0 $113.1
Total Debt ($USD Billions)$3.1 $3.1 $3.1
Share Repurchases ($USD Millions)$82
Dividends Paid ($USD Millions)$20

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
2-year Adjusted FCF2024–2025$900M–$1.1B $900M–$1.1B Maintained
Net LeverageFY 2024 YEBelow 3x Below 3x Maintained
Corporate ExpensesFY 2024$40–$45M $40–$45M Maintained
DepreciationFY 2024$56–$60M $56–$60M Maintained
AmortizationFY 2024$46–$48M $51–$55M Raised (Octillion)
Interest ExpenseFY 2024$170–$173M $170–$173M Maintained
Capital ExpendituresFY 2024$62–$67M $62–$67M Maintained
Effective Tax RateFY 202423.5–24.5% 23.5–24.5% Maintained
GAAP RevenueQ2 2024Down low-to-mid single digit YoY New
Non-GAAP OpExQ2 2024Flat YoY New
Dividend per ShareOngoing$0.11375 $0.125 (starting July 1) Raised

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3 & Q4 2023)Current Period (Q1 2024)Trend
AI/Tech & Octillion/PremionOctillion acquisition to own DSP tech, improve innovation and margins; programmatic capabilities; Premion local growth double digits in 2023 Integration underway; local demand driving Premion’s return to growth; expanded programmatic selling for political Improving
Advertising: National vs LocalSequential AMS improvement, auto/services strong; national headwinds persisted National softness continues; local momentum in auto, services, restaurants, banking, entertainment Local strong; National soft
Subscription/Net RetransRecord Q3 subscriptions; variable reverse comp mix growing; blackout impact in Q4; renewals cadence noted Underlying subscription down mid-single digits; net retrans viewed as stable; no Q2 renewals; mid-single digit gross decline run-rate Stable to modest decline
PoliticalLimited primary footprint; strong back-half weighting; battleground coverage Strong footprint across 6 of 7 key states; Q2 slightly better than Q1; ~85% of spend back half Building (H2-weighted)
Sports DistributionSpurs/Mavs/Bucks local deals; RSN shift to broadcast Kraken multi-year deal; WNBA Indiana Fever multi-market distribution; Reign partnership; expanding reach Accelerating
Cost TransformationEfficiency focus; initiatives to be sized in coming quarters $90–$100M annualized savings by exit 2025; sequential OpEx improvement starting Q2 Underway
Regulatory/OwnershipWatching FCC; potential opportunities with administration changes Maintaining a watchful stance; optimism but timing uncertain Watchful

Management Commentary

  • “We expect these initiatives to generate between $90 million to $100 million of annualized cost savings as we exit 2025… initial benefits… in the second quarter with sequential improvements going forward” — Dave Lougee .
  • “Premion’s total revenue has returned to positive growth… expected to grow sequentially throughout the year” — Julie Heskett .
  • “Our Board has approved a 10% increase to our regular quarterly dividend… confidence we have in the durability of our free cash flow” — Dave Lougee .
  • “Political should be sequentially better than first quarter slightly… first half ~15–16% of total; ~85% in the back half” — Julie Heskett .
  • “We do not anticipate significant upfront cost [for transformation]. They will be savings realized and will be a part of the free cash flow benefits in our guidance” — Julie Heskett .

Q&A Highlights

  • Q2 guide: Revenue down low-to-mid single digits YoY; national advertising softness persists; no Q2 retrans deals; political slightly better sequentially but not dramatically; H2 heavy cycle .
  • Net retrans outlook: Gross retrans down mid-single digits amid mix shift; variable reverse comp supports stability; opportunity to reprice ~20% of subs end-2024 .
  • Transformation costs: No significant upfront cost to achieve savings; benefits flow to 2024/2025 free cash flow .
  • Premion/Octillion M&A: Bolt-on opportunities around streaming; Octillion’s tech plus Premion salesforce as margin/innovation drivers .
  • NBA rights/NBC: Management positive on NBA moving to NBC; sees value for affiliate footprint .

Estimates Context

  • S&P Global consensus estimates for Q1 2024 EPS and revenue were unavailable today due to an API limit error; as a result, formal beat/miss vs Wall Street cannot be assessed. Management reported Q1 was at the midpoint of guidance and reaffirmed full-year metrics; Q2 revenue is guided down low-to-mid single digits YoY with flat non-GAAP OpEx .

Key Takeaways for Investors

  • Q1 delivered in-line with internal guidance amid subscription headwinds and national ad softness; stronger political drove partial offset. Margin compression from Q1 2023 reflects lower subscription profits, but Adjusted EBITDA and FCF remain resilient .
  • Dividend uplift and $102M Q1 capital returns, with net leverage at 2.8x and $431M cash, support continued shareholder yield and optionality for bolt-ons; transformation savings should improve OpEx trajectory starting Q2 .
  • Premion re-accelerating from local demand, aided by Octillion tech integration and expanded programmatic tools ahead of peak political; expect sequential revenue growth through 2024 .
  • Political setup is favorable across key battlegrounds, reinforced by broadcast sports rights (Kraken, Fever) and Olympic tailwinds across NBC footprint; spending heavily weighted to H2 2024 .
  • Subscription outlook: underlying revenue down mid-single digits with stable net retrans aided by variable reverse comp; limited near-term renewals imply Q2 trend follows seasonality; ~20% of subs up for repricing in late 2024 .
  • Q2 guide conservative on revenue with national ad softness; watch for sequential improvements from transformation initiatives and Premion, and modest increase in political sequentially .
  • Regulatory evolution (ownership caps/FCC posture) could create future optionality; management remains watchful and opportunistic on M&A in streaming/CTV .